The Joshua Kennon-Green Wealth Projection Calculator

This tool is designed for academic illustrations to model long-term wealth projections based on user-supplied assumptions about returns, savings, inflation, and calendar timing. It ignores taxes, fees, behavioral factors, sequence-of-returns risk, and real-world market path dependency. Accuracy is not guaranteed and results should not be treated as investment advice.
Wealth Projection Parameters
Used to estimate age at each year-end over the projection horizon.
First date from which compounding and contributions are projected.
Total portfolio value already accumulated as of the Starting Date.
Target total contribution per full calendar year, before compounding effects.
If the First Year is a Partial Year, Select a Treatment for Any Portfolio Additions:
Frequency is used to approximate the timing of contributions and intra-year compounding.
Average annual portfolio return before inflation, assumed constant for all years.
Used to estimate purchasing-power-adjusted values relative to the Starting Date.
Number of calendar years into the future to model (1–100).
Nominal values are projected using a constant average annual return, applied over each calendar year (or fraction thereof for the first year if the measurement period begins on any date other than January 1st) and approximated with intra-year compounding at the selected contribution frequency. Inflation-adjusted values are computed by discounting nominal values using the specified annual inflation rate relative to the purchasing power on the Starting Date, based on the cumulative number of years (including any partial first year) between the Starting Date and each year-end.
The calculator uses the standard relationship between nominal, real, and inflation rates: (1 + rreal) = (1 + rnominal)/(1 + π). This means real return is slightly different from simply subtracting inflation from nominal return. For example, a 10.00% nominal return with 3.00% inflation implies a real return of approximately 6.80% because (1.10 / 1.03) − 1 ≈ 0.06796 (6.80%), which is slightly less than the 7.00% obtained by simple subtraction (10% − 3%).
If the Starting Date is not the first day of its calendar year, the first projection row represents a partial year from the Starting Date to December 31 of that calendar year. The Year # column labels this as a partial year, and first-year contributions can be treated as pro-rated, zero, or full, according to the selected option.
The projections assume a smooth, constant compounding rate and ignore sequence-of-returns risk. In real markets, the order in which good and bad years occur can have a profound effect on actual outcomes, particularly when large contributions or withdrawals are occurring. Two investors with the same average annual return over a given horizon can experience dramatically different wealth levels depending on the timing of returns. This calculator does not attempt to model those path-dependent effects.
If the resulting calculation includes a year in which the age of 65 is attained, that row is highlighted in green to denote what remains arguably the most appropriate age to model traditional retirement for most people under most circumstances.
This Wealth Projection Calculator is provided as-is with no guarantee, warranty, or assurance of any kind. By using it or any output it has generated, it is your responsibility to independently verify any calculations and assumptions.
Please visit https://www.joshuakennon.com for more useful tools, articles, and essays.